Pla del Mar (Liquidación Herencia)
Moraira, Alicante
Initializing 3D Map
Investment Underwriting
Gross Yield
4.6%
€45.500/yr
Net Cap Rate
3.5%
NOI €34.125
Price / m²
€2800
350 m² total
5-Year IRR
5.5%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€326.714
Cash-on-Cash
3.2%
Monthly Rent
€3792
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1.5% | €2.275.000 | +132.1% |
| 2% | €1.706.250 | +74.1% |
| 2.5% | €1.365.000 | +39.3% |
| 3% | €1.137.500 | +16.1% |
| 3.5% | €975.000 | -0.5% |
| 4% | €853.125 | -12.9% |
| 4.5% | €758.333 | -22.6% |
| 5% | €682.500 | -30.4% |
| 5.5% | €620.455 | -36.7% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Activo de alta gama en Pla del Mar, Moraira. Liquidación forzada por herencia múltiple. Ubicación privilegiada con escasez estructural de oferta. Auditoría de cargas negativa y listo para cierre inmediato (Clear to Close).
Features
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
Villa 5BR Jouri Hills (Handover Inmediato)
Jouri Hills, Jumeirah Golf Estates, Dubai
