Ático Jávea Puerto (Liquidación Urgente)
Jávea, Alicante
Initializing 3D Map
Investment Underwriting
Gross Yield
4.1%
€17.400/yr
Net Cap Rate
3.2%
NOI €13.572
Price / m²
€2897
145 m² total
5-Year IRR
5.3%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€134.755
Cash-on-Cash
3%
Monthly Rent
€1450
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1.2% | €1.131.000 | +169.3% |
| 1.7% | €798.353 | +90.1% |
| 2.2% | €616.909 | +46.9% |
| 2.7% | €502.667 | +19.7% |
| 3.2% | €424.125 | +1% |
| 3.7% | €366.811 | -12.7% |
| 4.2% | €323.143 | -23.1% |
| 4.7% | €288.766 | -31.2% |
| 5.2% | €261.000 | -37.9% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Venta por liquidez inmediata. Documentación auditada. Alta rentabilidad en alquiler vacacional. Valor de mercado €615K.
Features
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
