Liquidación Urgente: Penthouse Dubai Marina
Dubai Marina, UAE
Vista Satelital Premium
Liquidación Urgente: Penthouse Dubai Marina
Investment Underwriting
Gross Yield
2%
€63.000/yr
Net Cap Rate
1.5%
NOI €49.140
Price / m²
€7111
450 m² total
5-Year IRR
4%
1.2x equity
Scenario Builder
Drag to adjust
5Y Total Return
€755.377
Cash-on-Cash
1.4%
Monthly Rent
€5250
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1% | €4.914.000 | +53.6% |
| 1% | €4.914.000 | +53.6% |
| 1% | €4.914.000 | +53.6% |
| 1% | €4.914.000 | +53.6% |
| 1.5% | €3.276.000 | +2.4% |
| 2% | €2.457.000 | -23.2% |
| 2.5% | €1.965.600 | -38.6% |
| 3% | €1.638.000 | -48.8% |
| 3.5% | €1.404.000 | -56.1% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Descripción
Activo premium en Dubai Marina. El propietario extranjero exige liquidación inmediata (Cierre T+2) debido a evacuación corporativa por escalada de conflicto en la región. Descuento del 22% sobre el valor de mercado de enero 2026. Solo ofertas All-Cash.
Características
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Propiedades similares
