Villas for Sale in Dubai Urgently (Liquidación)
Jouri Hills, Jumeirah Golf Estates, Dubai
Vista Satelital Premium
Villas for Sale in Dubai Urgently (Liquidación)
Investment Underwriting
Gross Yield
3.1%
€77.000/yr
Net Cap Rate
2.3%
NOI €57.750
Price / m²
€4500
550 m² total
5-Year IRR
4.6%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€682.953
Cash-on-Cash
2.1%
Monthly Rent
€6417
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1% | €5.775.000 | +133.3% |
| 1% | €5.775.000 | +133.3% |
| 1.3% | €4.442.308 | +79.5% |
| 1.8% | €3.208.333 | +29.6% |
| 2.3% | €2.510.870 | +1.4% |
| 2.8% | €2.062.500 | -16.7% |
| 3.3% | €1.750.000 | -29.3% |
| 3.8% | €1.519.737 | -38.6% |
| 4.3% | €1.343.023 | -45.7% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Descripción
Villas for Sale in Dubai Urgently ; 9,900,000 · 5,238 sqft. Best Price | 5BR villa | Handover soon | Urgent Sale. Jouri Hills, Jumeirah Golf Estates, Dubai.Read more...
Características
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Propiedades similares
Urgent Properties for Sale in Dubai (Liquidación)
Jouri Hills, Jumeirah Golf Estates, Dubai