Benimeit-Tabaira Villa (Liquidación)
Moraira, Alicante
Initializing 3D Map
Investment Underwriting
Gross Yield
14%
€45.500/yr
Net Cap Rate
10.5%
NOI €34.125
Price / m²
€929
350 m² total
5-Year IRR
10.2%
1.6x equity
Scenario Builder
Drag to adjust
5Y Total Return
€222.389
Cash-on-Cash
9.6%
Monthly Rent
€3792
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 8.5% | €401.471 | +23.5% |
| 9% | €379.167 | +16.7% |
| 9.5% | €359.211 | +10.5% |
| 10% | €341.250 | +5% |
| 10.5% | €325.000 | 0% |
| 11% | €310.227 | -4.5% |
| 11.5% | €296.739 | -8.7% |
| 12% | €284.375 | -12.5% |
| 12.5% | €273.000 | -16% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Villa de lujo en Benimeit-Tabaira con reducción de precio del 14% en los últimos 30 días. Vendedor internacional con urgencia de 'Final Exit'. Títulos verificados y libres de cargas adicionales. Oportunidad óptima para flipping inmediato.
Features
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
Villa 5BR Jouri Hills (Handover Inmediato)
Jouri Hills, Jumeirah Golf Estates, Dubai
