Liquidación BOE (Aifos) - Estepona
Estepona, Spain
Initializing 3D Map
Investment Underwriting
Gross Yield
10.3%
€72.000/yr
Net Cap Rate
7.7%
NOI €54.000
Price / m²
€1167
600 m² total
5-Year IRR
8.4%
1.5x equity
Scenario Builder
Drag to adjust
5Y Total Return
€381.492
Cash-on-Cash
7%
Monthly Rent
€6000
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 5.7% | €947.368 | +35.3% |
| 6.2% | €870.968 | +24.4% |
| 6.7% | €805.970 | +15.1% |
| 7.2% | €750.000 | +7.1% |
| 7.7% | €701.299 | +0.2% |
| 8.2% | €658.537 | -5.9% |
| 8.7% | €620.690 | -11.3% |
| 9.2% | €586.957 | -16.1% |
| 9.7% | €556.701 | -20.5% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Activo procedente de subasta del concurso de acreedores de Aifos. Valor de liquidación estimado en 1.2M combinando ambos lotes. Oportunidad para inversores con liquidez.
Features
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
