Dubai / Riyadh Area
Vista Satelital Premium
Distressed Properties for sale in Dubai South (Dubai World ... (Liquidación)
Gross Yield
4.2%
€77.000/yr
Net Cap Rate
3.1%
NOI €57.750
Price / m²
€3364
550 m² total
5-Year IRR
5.2%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€583.407
Cash-on-Cash
2.9%
Monthly Rent
€6417
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1.1% | €5.250.000 | +183.8% |
| 1.6% | €3.609.375 | +95.1% |
| 2.1% | €2.750.000 | +48.6% |
| 2.6% | €2.221.154 | +20.1% |
| 3.1% | €1.862.903 | +0.7% |
| 3.6% | €1.604.167 | -13.3% |
| 4.1% | €1.408.537 | -23.9% |
| 4.6% | €1.255.435 | -32.1% |
| 5.1% | €1.132.353 | -38.8% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Villa - 4 Bedrooms - 5 Bathrooms for sale in Greenridge - EMAAR South ... DISTRESS DEAL | URGENT SALE | AT OP. Studio. 1 Bath. 339 sqft. 1,622 AED/sqft.Read more...
Depósito seguro • Confirmación inmediata
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Jouri Hills, Jumeirah Golf Estates, Dubai
Jouri Hills, Jumeirah Golf Estates, Dubai
Utilizamos cookies para mejorar su experiencia de navegación. Puede elegir qué tipos de cookies aceptar. Política de Privacidad | Política de Cookies