Chamberí, Madrid

Initializing 3D Map
Gross Yield
4.7%
€56.000/yr
Net Cap Rate
3.5%
NOI €42.000
Price / m²
€4286
280 m² total
5-Year IRR
5.5%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€401.129
Cash-on-Cash
3.2%
Monthly Rent
€4667
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1.5% | €2.800.000 | +133.3% |
| 2% | €2.100.000 | +75% |
| 2.5% | €1.680.000 | +40% |
| 3% | €1.400.000 | +16.7% |
| 3.5% | €1.200.000 | 0% |
| 4% | €1.050.000 | -12.5% |
| 4.5% | €933.333 | -22.2% |
| 5% | €840.000 | -30% |
| 5.5% | €763.636 | -36.4% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Activo interceptado en el sumario del BOE núm. 53 de Marzo 2026. Procedimiento concursal activo con valoración un 40% inferior a mercado. Ideal para Family Offices con estrategia de valor añadido.
Depósito seguro • Confirmación inmediata
Senior Luxury Property Consultant
Beachfront Villas & Penthouses


Jouri Hills, Jumeirah Golf Estates, Dubai
Utilizamos cookies para mejorar su experiencia de navegación. Puede elegir qué tipos de cookies aceptar. Política de Privacidad | Política de Cookies