Chalet en Liquidación Concursal - Chamberí
Chamberí, Madrid
Initializing 3D Map
Investment Underwriting
Gross Yield
4.7%
€56.000/yr
Net Cap Rate
3.5%
NOI €42.000
Price / m²
€4286
280 m² total
5-Year IRR
5.5%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€401.129
Cash-on-Cash
3.2%
Monthly Rent
€4667
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1.5% | €2.800.000 | +133.3% |
| 2% | €2.100.000 | +75% |
| 2.5% | €1.680.000 | +40% |
| 3% | €1.400.000 | +16.7% |
| 3.5% | €1.200.000 | 0% |
| 4% | €1.050.000 | -12.5% |
| 4.5% | €933.333 | -22.2% |
| 5% | €840.000 | -30% |
| 5.5% | €763.636 | -36.4% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Activo interceptado en el sumario del BOE núm. 53 de Marzo 2026. Procedimiento concursal activo con valoración un 40% inferior a mercado. Ideal para Family Offices con estrategia de valor añadido.
Features
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
Villa 5BR Jouri Hills (Handover Inmediato)
Jouri Hills, Jumeirah Golf Estates, Dubai
