Villa Independiente en Pozuelo (Subasta)
Pozuelo de Alarcón, Madrid
Initializing 3D Map
Investment Underwriting
Gross Yield
4.5%
€110.000/yr
Net Cap Rate
3.4%
NOI €82.500
Price / m²
€4455
550 m² total
5-Year IRR
5.4%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€802.721
Cash-on-Cash
3.1%
Monthly Rent
€9167
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1.4% | €5.892.857 | +140.5% |
| 1.9% | €4.342.105 | +77.2% |
| 2.4% | €3.437.500 | +40.3% |
| 2.9% | €2.844.828 | +16.1% |
| 3.4% | €2.426.471 | -1% |
| 3.9% | €2.115.385 | -13.7% |
| 4.4% | €1.875.000 | -23.5% |
| 4.9% | €1.683.673 | -31.3% |
| 5.4% | €1.527.778 | -37.6% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Activo de alto standing en Pozuelo de Alarcón. Procedimiento de subasta pública marzo 2026. Auditoría de integridad estructural confirmada. Exclusivo para inversores acreditados.
Features
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
Villa 5BR Jouri Hills (Handover Inmediato)
Jouri Hills, Jumeirah Golf Estates, Dubai
