Lote 2 Villas Altea (Subasta Judicial)
Altea, Alicante
Initializing 3D Map
Investment Underwriting
Gross Yield
8.9%
€78.000/yr
Net Cap Rate
6.7%
NOI €58.500
Price / m²
€1348
650 m² total
5-Year IRR
7.7%
1.5x equity
Scenario Builder
Drag to adjust
5Y Total Return
€432.012
Cash-on-Cash
6.1%
Monthly Rent
€6500
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 4.7% | €1.244.681 | +42.1% |
| 5.2% | €1.125.000 | +28.4% |
| 5.7% | €1.026.316 | +17.2% |
| 6.2% | €943.548 | +7.7% |
| 6.7% | €873.134 | -0.3% |
| 7.2% | €812.500 | -7.2% |
| 7.7% | €759.740 | -13.3% |
| 8.2% | €713.415 | -18.6% |
| 8.7% | €672.414 | -23.2% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Activo estratégico: Subasta judicial por incautación. Lote de dos villas independientes. LTV inferior al 40%. Valor de mercado estimado €2.45M.
Features
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
Villa 5BR Jouri Hills (Handover Inmediato)
Jouri Hills, Jumeirah Golf Estates, Dubai
