Denia Panoramic (Urgent Sale)
Denia, Alicante
Initializing 3D Map
Investment Underwriting
Gross Yield
7.6%
€42.000/yr
Net Cap Rate
6%
NOI €32.760
Price / m²
€1571
350 m² total
5-Year IRR
7.2%
1.4x equity
Scenario Builder
Drag to adjust
5Y Total Return
€251.401
Cash-on-Cash
5.4%
Monthly Rent
€3500
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 4% | €819.000 | +48.9% |
| 4.5% | €728.000 | +32.4% |
| 5% | €655.200 | +19.1% |
| 5.5% | €595.636 | +8.3% |
| 6% | €546.000 | -0.7% |
| 6.5% | €504.000 | -8.4% |
| 7% | €468.000 | -14.9% |
| 7.5% | €436.800 | -20.6% |
| 8% | €409.500 | -25.5% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Panoramic penthouse in Denia detected via urgency algorithms. Price reduction due to Family Office portfolio restructuring. High projected short-term rental yield. 3D verification completed.
Features
Reserve This Property
Secure deposit • Instant confirmation
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
