Detached Villa in Pozuelo (Auction)
Pozuelo de Alarcón, Madrid
Initializing 3D Map
Investment Underwriting
Gross Yield
4.5%
€110.000/yr
Net Cap Rate
3.4%
NOI €82.500
Price / m²
€4455
550 m² total
5-Year IRR
5.4%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€802.721
Cash-on-Cash
3.1%
Monthly Rent
€9167
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1.4% | €5.892.857 | +140.5% |
| 1.9% | €4.342.105 | +77.2% |
| 2.4% | €3.437.500 | +40.3% |
| 2.9% | €2.844.828 | +16.1% |
| 3.4% | €2.426.471 | -1% |
| 3.9% | €2.115.385 | -13.7% |
| 4.4% | €1.875.000 | -23.5% |
| 4.9% | €1.683.673 | -31.3% |
| 5.4% | €1.527.778 | -37.6% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
High-standing asset in Pozuelo de Alarcón. Public auction proceedings March 2026. Structural integrity audit confirmed. Exclusive for accredited investors.
Features
Reserve This Property
Secure deposit • Instant confirmation
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
5BR Villa Jouri Hills (Immediate Handover)
Jouri Hills, Jumeirah Golf Estates, Dubai
Jouri Hills Villa — Urgent Assignment
Jouri Hills, Jumeirah Golf Estates, Dubai