Pla del Mar (Inheritance Sale)
Moraira, Alicante
Initializing 3D Map
Investment Underwriting
Gross Yield
4.6%
€45.500/yr
Net Cap Rate
3.5%
NOI €34.125
Price / m²
€2800
350 m² total
5-Year IRR
5.5%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€326.714
Cash-on-Cash
3.2%
Monthly Rent
€3792
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1.5% | €2.275.000 | +132.1% |
| 2% | €1.706.250 | +74.1% |
| 2.5% | €1.365.000 | +39.3% |
| 3% | €1.137.500 | +16.1% |
| 3.5% | €975.000 | -0.5% |
| 4% | €853.125 | -12.9% |
| 4.5% | €758.333 | -22.6% |
| 5% | €682.500 | -30.4% |
| 5.5% | €620.455 | -36.7% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Beschrijving
High-end asset in Pla del Mar, Moraira. Forced liquidation due to multiple inheritance. Prime location with structural supply scarcity. Negative lien audit and ready for immediate closing (Clear to Close).
Features
Dit vastgoed reserveren
Veilige aanbetaling • Directe bevestiging
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Vergelijkbare woningen
5BR Villa Jouri Hills (Immediate Handover)
Jouri Hills, Jumeirah Golf Estates, Dubai
Jouri Hills Villa — Urgent Assignment
Jouri Hills, Jumeirah Golf Estates, Dubai