Bankruptcy Liquidation Villa - Chamberí
Chamberí, Madrid
Initializing 3D Map
Investment Underwriting
Gross Yield
4.7%
€56.000/yr
Net Cap Rate
3.5%
NOI €42.000
Price / m²
€4286
280 m² total
5-Year IRR
5.5%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€401.129
Cash-on-Cash
3.2%
Monthly Rent
€4667
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1.5% | €2.800.000 | +133.3% |
| 2% | €2.100.000 | +75% |
| 2.5% | €1.680.000 | +40% |
| 3% | €1.400.000 | +16.7% |
| 3.5% | €1.200.000 | 0% |
| 4% | €1.050.000 | -12.5% |
| 4.5% | €933.333 | -22.2% |
| 5% | €840.000 | -30% |
| 5.5% | €763.636 | -36.4% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Beschrijving
Asset intercepted in BOE summary No. 53, March 2026. Active bankruptcy proceedings with valuation 40% below market. Ideal for Family Offices with value-add strategy.
Features
Dit vastgoed reserveren
Veilige aanbetaling • Directe bevestiging
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Vergelijkbare woningen
5BR Villa Jouri Hills (Immediate Handover)
Jouri Hills, Jumeirah Golf Estates, Dubai
Jouri Hills Villa — Urgent Assignment
Jouri Hills, Jumeirah Golf Estates, Dubai