Enchère Judiciaire Aifos - Casares
Casares Costa, Spain
View Fullscreen
Initializing 3D Map
Costa Luxe · Satellite 3D · Beta
Investment Underwriting
Institutional Grade
Live
Gross Yield
9.6%
€48.000/yr
Net Cap Rate
7.2%
NOI €36.000
Price / m²
€1250
400 m² total
5-Year IRR
8.1%
1.5x equity
Scenario Builder
Drag to adjust
Annual Appreciation3%
0%4%8%
Leverage (LTV)0% (Cash)
Cash35%70%
5Y Total Return
€259.637
Cash-on-Cash
6.6%
Monthly Rent
€4000
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 5.2% | €692.308 | +38.5% |
| 5.7% | €631.579 | +26.3% |
| 6.2% | €580.645 | +16.1% |
| 6.7% | €537.313 | +7.5% |
| 7.2% | €500.000 | 0% |
| 7.7% | €467.532 | -6.5% |
| 8.2% | €439.024 | -12.2% |
| 8.7% | €413.793 | -17.2% |
| 9.2% | €391.304 | -21.7% |
Comparable Assets
Acquisition Cost Summary
Property Price€500.000
Transfer Tax (ITP ~8%)€40.000
Notary + Registry (~1.5%)€7500
Annual Operating Expenses€12.000/yr
Total Cash Required€547.500
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
3
bedrooms
3
bathrooms
400
m²
Description
Villa adjacente aux terrains de golf. Enchère originaire du cas Aifos.
Features
Enchères Mai 2026
Off-Market
Accès Data Room Restreint
Réserver cette propriété
Dépôt sécurisé • Confirmation immédiate
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
12+
Years Experience
150+
Properties Sold
Languages Spoken:
🇪🇸ES🇬🇧EN🇫🇷FR
Propriétés similaires
