Benimeit-Tabaira Villa (Liquidation)
Moraira, Alicante
Initializing 3D Map
Investment Underwriting
Gross Yield
14%
€45.500/yr
Net Cap Rate
10.5%
NOI €34.125
Price / m²
€929
350 m² total
5-Year IRR
10.2%
1.6x equity
Scenario Builder
Drag to adjust
5Y Total Return
€222.389
Cash-on-Cash
9.6%
Monthly Rent
€3792
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 8.5% | €401.471 | +23.5% |
| 9% | €379.167 | +16.7% |
| 9.5% | €359.211 | +10.5% |
| 10% | €341.250 | +5% |
| 10.5% | €325.000 | 0% |
| 11% | €310.227 | -4.5% |
| 11.5% | €296.739 | -8.7% |
| 12% | €284.375 | -12.5% |
| 12.5% | €273.000 | -16% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Villa de luxe à Benimeit-Tabaira avec une réduction de prix de 14% au cours des 30 derniers jours. Vendeur international avec urgence 'Final Exit'. Titres vérifiés, libres de charges supplémentaires. Opportunité optimale pour un flipping immédiat.
Features
Réserver cette propriété
Dépôt sécurisé • Confirmation immédiate
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Propriétés similaires
Villa 5CH Jouri Hills (Remise Immédiate)
Jouri Hills, Jumeirah Golf Estates, Dubai
