Costa-Luxe/Luxury Properties/Studio Greenridge Dubai South (Distress)

Studio Greenridge Dubai South (Distress)

Greenridge, Dubai South

1 850 000
1,850,000
Studio Greenridge Dubai South (Distress) - Main view
View Fullscreen

OSINT 3D SKYLINE ENGINE

Studio Greenridge Dubai South (Distress)

LAT: 24.891600LNG: 55.151600

Investment Underwriting

Institutional Grade
Live

Gross Yield

4.2%

€77.000/yr

Net Cap Rate

3.1%

NOI €57.750

Price / m²

€3364

550 m² total

5-Year IRR

5.2%

1.3x equity

Scenario Builder

Drag to adjust

Annual Appreciation3%
0%4%8%
Leverage (LTV)0% (Cash)
Cash35%70%

5Y Total Return

583.407

Cash-on-Cash

2.9%

Monthly Rent

6417

Cap Rate Sensitivity

Cap RateImplied Valuevs. Current
1.1%5.250.000+183.8%
1.6%3.609.375+95.1%
2.1%2.750.000+48.6%
2.6%2.221.154+20.1%
3.1%1.862.903+0.7%
3.6%1.604.167-13.3%
4.1%1.408.537-23.9%
4.6%1.255.435-32.1%
5.1%1.132.353-38.8%

Acquisition Cost Summary

Property Price1.850.000
Transfer Tax (ITP ~8%)148.000
Notary + Registry (~1.5%)27.750
Annual Operating Expenses19.250/yr
Total Cash Required2.025.750

Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.

5
bedrooms
6
bathrooms
550

Description

Actif à Dubai South / Greenridge par Emaar. Opération en difficulté au prix d'origine.

Features

Vente Urgente
Prix de Liquidation
Acheteurs Directs Uniquement

Réserver cette propriété

Dépôt sécuriséConfirmation immédiate

Isabella Martínez

Isabella Martínez

Senior Luxury Property Consultant

Beachfront Villas & Penthouses

12+
Years Experience
150+
Properties Sold

Languages Spoken:

🇪🇸ES🇬🇧EN🇫🇷FR

Propriétés similaires

Villa Golden Mile (Audit 3D)

Villa Golden Mile (Audit 3D)

Marbella, Spain

2 150 000View details
Villa 5CH Jouri Hills (Remise Immédiate)

Villa 5CH Jouri Hills (Remise Immédiate)

Jouri Hills, Jumeirah Golf Estates, Dubai

2 475 000View details
Villa Jouri Hills — Cession Urgente

Villa Jouri Hills — Cession Urgente

Jouri Hills, Jumeirah Golf Estates, Dubai

1 250 000View details

Preferencias de Cookies

Utilizamos cookies para mejorar su experiencia de navegación. Puede elegir qué tipos de cookies aceptar. Política de Privacidad | Política de Cookies