Villa Indépendante à Pozuelo (Enchère)
Pozuelo de Alarcón, Madrid
Initializing 3D Map
Investment Underwriting
Gross Yield
4.5%
€110.000/yr
Net Cap Rate
3.4%
NOI €82.500
Price / m²
€4455
550 m² total
5-Year IRR
5.4%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€802.721
Cash-on-Cash
3.1%
Monthly Rent
€9167
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1.4% | €5.892.857 | +140.5% |
| 1.9% | €4.342.105 | +77.2% |
| 2.4% | €3.437.500 | +40.3% |
| 2.9% | €2.844.828 | +16.1% |
| 3.4% | €2.426.471 | -1% |
| 3.9% | €2.115.385 | -13.7% |
| 4.4% | €1.875.000 | -23.5% |
| 4.9% | €1.683.673 | -31.3% |
| 5.4% | €1.527.778 | -37.6% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Actif de haut standing à Pozuelo de Alarcón. Procédure d'enchères publiques en mars 2026. Audit d'intégrité structurelle confirmé.
Features
Réserver cette propriété
Dépôt sécurisé • Confirmation immédiate
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Propriétés similaires
Villa 5CH Jouri Hills (Remise Immédiate)
Jouri Hills, Jumeirah Golf Estates, Dubai
