Luxury Villa Al-Zaidi, Mecca (Distress Sale)
Al-Zaidi, Mecca (Saudi Arabia)
Vista Satelital Premium
Luxury Villa Al-Zaidi, Mecca (Distress Sale)
Investment Underwriting
Gross Yield
3%
€66.000/yr
Net Cap Rate
2.3%
NOI €49.500
Price / m²
€4000
550 m² total
5-Year IRR
4.5%
1.2x equity
Scenario Builder
Drag to adjust
5Y Total Return
€597.903
Cash-on-Cash
2.1%
Monthly Rent
€5500
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1% | €4.950.000 | +125% |
| 1% | €4.950.000 | +125% |
| 1.3% | €3.807.692 | +73.1% |
| 1.8% | €2.750.000 | +25% |
| 2.3% | €2.152.174 | -2.2% |
| 2.8% | €1.767.857 | -19.6% |
| 3.3% | €1.500.000 | -31.8% |
| 3.8% | €1.302.632 | -40.8% |
| 4.3% | €1.151.163 | -47.7% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Beschreibung
Luxury villa in Al-Zaidi, Mecca. Fully equipped with premium amenities. Liquidation due to permanent exit. Saudi market with high institutional demand.
Features
Diese Immobilie reservieren
Sichere Anzahlung • Sofortige Bestätigung
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Ähnliche Immobilien
Villas for Sale in Dubai Urgently (Distress Sale)
Jouri Hills, Jumeirah Golf Estates, Dubai
Urgent Properties for Sale in Dubai (Distress Sale)
Jouri Hills, Jumeirah Golf Estates, Dubai
4 Bedroom Villas for Sale in Dubai Urgently (Distress Sale)
Dubai / Riyadh Area